| Expenditure statement for the period from 1.04.09 to 30.11.09 | |||||||||||||||||||||||||||||||||||||
| Rs. In crores | |||||||||||||||||||||||||||||||||||||
| s no | Particular | Ahmedabad | Bhubneshwar | Chandigarh | Dharwad | Guwahati | Hyderabad | Jaipur | Lucknow | Patna | Total RCs | Hqrs | Grand Total | ||||||||||||||||||||||||
| Exp. 08-09 | Exp. 09-10 | Budget 09-10 | Exp. 08-09 | Exp. 09-10 | Budget 09-10 | Exp. 08-09 | Exp. 09-10 | Budget 09-10 | Exp. 08-09 | Exp. 09-10 | Budget 09-10 | Exp. 08-09 | Exp. 09-10 | Budget 09-10 | Exp. 08-09 | Exp. 09-10 | Budget 09-10 | Exp. 08-09 | Exp. 09-10 | Budget 09-10 | Exp. 08-09 | Exp. 09-10 | Budget 09-10 | Exp. 08-09 | Exp. 09-10 | Budget 09-10 | Exp. 08-09 | Exp. 09-10 | Budget 09-10 | Exp. 08-09 | Exp. 09-10 | Budget 09-10 | Exp. 08-09 | Exp. 09-10 | Budget 09-10 | ||
| 1 | WSD | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | 5.52 | 0.16 | 9.90 | 5.52 | 0.16 | 9.90 | |||||||
| 2 | PC | 0.20 | 0.33 | 1.34 | 0.45 | 0.17 | 1.63 | 0.46 | 0.20 | 1.20 | 0.41 | 0.09 | 0.99 | 0.12 | 0.11 | 0.89 | 0.58 | 0.31 | 2.94 | 0.29 | 0.05 | 0.56 | 0.76 | 0.61 | 3.85 | 0.37 | 0.44 | 1.93 | 3.64 | 2.31 | 15.33 | 0.96 | 0.84 | 6.60 | 4.60 | 3.15 | 21.93 |
| 3 | OB includes GVA/NGA | 0.03 | 0.12 | 0.20 | 0.16 | 0.14 | 0.35 | 0.22 | 0.03 | 0.65 | 0.24 | 0.04 | 0.60 | 0.03 | 0.10 | 0.05 | 0.50 | 0.01 | 0.11 | 0.22 | 1.46 | 0.10 | 2.00 | 0.02 | 0.15 | 0.15 | 2.31 | 0.77 | 4.77 | - | - | 0.07 | 2.31 | 0.77 | 4.84 | ||
| 4 | ARTS | 0.17 | 0.06 | 0.30 | 0.17 | 0.16 | 0.40 | 0.24 | 0.43 | 0.90 | 0.66 | 0.50 | 1.10 | 0.24 | 0.16 | 0.38 | 1.10 | 0.31 | 2.25 | 0.02 | - | 0.19 | 0.26 | 0.10 | 1.46 | 0.01 | 0.20 | 2.86 | 1.73 | 7.18 | 1.58 | 0.19 | 6.90 | 4.44 | 1.92 | 14.08 | |
| 5 | Disability | - | 0.10 | 0.02 | 0.10 | - | 0.10 | - | 0.05 | - | 0.10 | - | 0.10 | - | 0.11 | - | 0.10 | - | 0.05 | - | 0.02 | 0.81 | 0.55 | 0.38 | 2.04 | 0.55 | 0.40 | 2.85 | |||||||||
| 6 | C G C vaishali | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | 0.04 | - | - | 0.04 | - | - | 0.90 | 1.17 | 1.19 | 0.94 | 1.17 | 1.19 |
| Total A | 0.40 | 0.51 | 1.94 | 0.78 | 0.49 | 2.48 | 0.92 | 0.66 | 2.85 | 1.31 | 0.63 | 2.74 | 0.36 | 0.30 | 1.47 | 1.68 | 0.67 | 5.79 | 0.32 | 0.16 | 1.08 | 2.48 | 0.81 | 7.41 | 0.43 | 0.60 | 2.33 | 8.68 | 4.83 | 28.09 | 9.51 | 2.74 | 26.70 | 18.19 | 7.57 | 54.79 | |
| 7 | HRD | 0.14 | 0.16 | 0.25 | 0.21 | 0.24 | 0.42 | 0.09 | 0.11 | 0.20 | 0.21 | 0.21 | 0.40 | 0.07 | 0.13 | 0.16 | 0.20 | 0.34 | 0.12 | 0.16 | 0.25 | 0.13 | 0.17 | 0.22 | 0.11 | 0.02 | 0.10 | 1.17 | 1.34 | 2.31 | 0.51 | 0.76 | 0.88 | 1.68 | 2.10 | 3.19 | |
| 8 | Gramshree Mela | 0.26 | 0.12 | 0.57 | 0.24 | 0.16 | 0.52 | 0.26 | 0.06 | 0.57 | 0.09 | 0.03 | 0.20 | 0.10 | 0.12 | 0.17 | 0.11 | 0.12 | 0.20 | - | 0 | 0.21 | 0.05 | 0.47 | 0.24 | 0.20 | 0.48 | 1.51 | 0.86 | 3.18 | 0.07 | 0.08 | 0.66 | 1.58 | 0.94 | 3.84 | |
| 9 | Media & Publications | 0.01 | 0 | - | - | - | - | 0.01 | 0.02 | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | 0.01 | - | 0.02 | 0.01 | 0.02 | 0.04 | 0.52 | 0.18 | 0.88 | 0.53 | 0.20 | 0.92 | |
| 10 | ITD | - | 0 | - | - | - | - | - | - | - | - | - | - | - | 0 | 0.01 | - | 0.03 | - | 0.03 | 0.01 | - | 0.06 | 0.08 | 0.40 | 0.22 | 0.09 | 0.40 | 0.28 | ||||||||
| 11 | Library/ CIPART | - | 0 | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | 0.18 | 0.10 | 0.99 | 0.18 | 0.10 | 0.99 | |||||||||
| 12 | Workshop | 0.02 | 0.01 | 0.05 | - | 0.01 | 0.10 | 0.01 | - | 0.03 | 0.02 | 0.01 | 0.06 | 0.01 | - | 0.07 | 0.14 | 0.02 | 0.20 | - | - | 0 | 0.01 | 0.01 | 0.02 | 0.18 | 0.02 | 0.22 | 0.39 | 0.08 | 0.75 | - | - | 0.11 | 0.39 | 0.08 | 0.86 |
| 13 | FCE payment | 0.05 | 0.02 | 0.10 | 0.08 | 0.04 | 0.15 | 0.06 | 0.05 | 0.04 | 0.04 | 0.11 | 0.02 | 0.02 | 0.05 | 0.12 | 0.13 | 0.15 | 0.01 | 0.03 | 0.04 | 0.06 | 0.02 | 0.10 | 0.07 | 0.03 | 0.11 | 0.45 | 0.39 | 0.86 | 0.08 | 0.23 | 0.17 | 0.53 | 0.62 | 1.03 | |
| 14 | NSC Meeting/ RC Meeting | 0.01 | 0.01 | 0.04 | 0.01 | - | 0.04 | 0.01 | - | 0.02 | - | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 | - | 0.03 | 0.01 | - | 0.02 | 0.01 | - | 0.03 | - | 0.03 | 0.08 | 0.02 | 0.26 | 0.11 | 0.23 | 0.15 | 0.19 | 0.25 | 0.41 | ||
| Total B | 0.48 | 0.33 | 1.01 | 0.54 | 0.45 | 1.23 | 0.37 | 0.24 | 0.89 | 0.36 | 0.29 | 0.80 | 0.14 | 0.22 | 0.44 | 0.55 | 0.47 | 0.92 | 0.14 | 0.19 | 0.31 | 0.43 | 0.25 | 0.87 | 0.61 | 0.27 | 0.99 | 3.62 | 2.71 | 7.46 | 1.55 | 1.98 | 4.06 | 5.17 | 4.69 | 11.52 | |
| 15 | Salary & Wages | 0.11 | 0.13 | 0.22 | 0.20 | 0.24 | 0.28 | 0.18 | 0.22 | 0.26 | 0.13 | 0.12 | 0.20 | 0.32 | 0.20 | 0.28 | 0.12 | 0.20 | 0.42 | 0.12 | 0.13 | 0.18 | 0.09 | 0.18 | 0.20 | 0.23 | 0.29 | 0.34 | 1.50 | 1.71 | 2.38 | 3.94 | 4.74 | 5.94 | 5.44 | 6.45 | 8.32 |
| 16 | Rent, rates & taxes | 0.04 | 0.04 | 0.06 | 0.02 | 0.02 | 0.03 | 0.01 | 0.05 | 0.09 | 0.01 | 0.01 | 0.02 | - | 0.02 | 0.03 | - | - | - | 0.04 | 0.03 | 0.06 | 0.06 | 0.06 | 0.10 | 0.03 | 0.02 | 0.06 | 0.21 | 0.25 | 0.45 | 0.17 | 0.07 | 0.28 | 0.38 | 0.32 | 0.73 |
| 17 | others | 0.06 | 0.04 | 0.11 | 0.05 | 0.05 | 0.15 | 0.06 | 0.06 | 0.09 | 0.07 | 0.04 | 0.12 | - | 0.05 | 0.07 | 0.11 | 0.11 | 0.13 | 0.07 | 0.06 | 0.14 | 0.06 | 0.05 | 0.10 | 0.16 | 0.08 | 0.26 | 0.64 | 0.54 | 1.17 | 0.93 | 1.61 | 2.15 | 1.57 | 2.15 | 3.32 |
| Total c | 0.21 | 0.21 | 0.39 | 0.27 | 0.31 | 0.46 | 0.25 | 0.33 | 0.44 | 0.21 | 0.17 | 0.34 | 0.32 | 0.27 | 0.38 | 0.23 | 0.31 | 0.55 | 0.23 | 0.22 | 0.38 | 0.21 | 0.29 | 0.40 | 0.42 | 0.39 | 0.66 | 2.35 | 2.50 | 4.00 | 5.04 | 6.42 | 8.37 | 7.39 | 8.92 | 12.37 | |
| Total A+B+C | 1.09 | 1.05 | 3.34 | 1.59 | 1.25 | 4.17 | 1.54 | 1.23 | 4.18 | 1.88 | 1.09 | 3.88 | 0.82 | 0.79 | 2.29 | 2.46 | 1.45 | 7.26 | 0.69 | 0.57 | 1.77 | 3.12 | 1.35 | 8.68 | 1.46 | 1.26 | 3.98 | 14.65 | 10.04 | 39.55 | 16.10 | 11.14 | 39.13 | 30.75 | 21.18 | 78.68 | |
| - | - | - | - | - | |||||||||||||||||||||||||||||||||
| Earmarked Funds | - | - | - | - | - | ||||||||||||||||||||||||||||||||
| 1 | Training of unemployed Rural Poor | 0.01 | - | 0.08 | - | - | - | 0.10 | - | 0.03 | - | 0.05 | - | 0.17 | - | - | - | - | 0.44 | - | 0.00 | 0.44 | - | - | |||||||||||||
| 2 | Watershed development Programme for North East states | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | ||||||||||||||||||
| 3 | Innovative Rural Housing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.11 | 0.02 | 0.11 | 0.02 | - | ||||||||||||||
| Total D | 0.01 | - | - | 0.08 | - | - | - | - | - | 0.10 | - | - | 0.03 | - | - | 0.05 | - | - | 0.17 | - | - | - | - | - | - | - | 0.44 | - | 0.11 | 0.02 | - | 0.55 | 0.02 | - | |||
| Grand Total A+B+C+D | 1.10 | 1.05 | 3.34 | 1.67 | 1.25 | 4.17 | 1.54 | 1.23 | 4.18 | 1.98 | 1.09 | 3.88 | 0.85 | 0.79 | 2.29 | 2.51 | 1.45 | 7.26 | 0.86 | 0.57 | 1.77 | 3.12 | 1.35 | 8.68 | 1.46 | 1.26 | 3.98 | 15.09 | 10.04 | 39.55 | 16.21 | 11.16 | 39.13 | 31.30 | 21.20 | 78.68 | |